Brandywine Realty TrustvsPublic Storage

BDN and PSA stock compared: price, dividend, valuation and results, from SEC filings.

BDN

Brandywine Realty Trust

$3.05

Value $530M

-0.33%
BDN's page

Brandywine Realty Trust (BDN) has a market value of $530M and Public Storage (PSA) $62.1B. Over the last year, with dividends, BDN moved -1.7% and PSA +25.9%. Dividend yield: BDN 10.49%, PSA 3.61%.

At a glance

The main figures of both. A bar only shows which number is larger, not which is better.

  • Market value

    BDN$530M

    PSA$62.1B

    PSA is 117 times BDN

  • Revenue, 12 months

    BDN$503M

    PSA$5.0B

    PSA is 10 times BDN

  • Net income, 12 months

    BDN-$139M

    PSA$1.9B

  • Operating margin

    BDN19.1%

    PSA–

  • ROIC

    BDN2.4%

    PSA7.2%

    4.8 points apart

  • P/E

    BDN–

    PSA36.6

  • Dividend yield

    BDN10.5%

    PSA3.6%

    6.9 points apart

  • 5-year return

    BDN-61.6%

    PSA+26.3%

    87.9 points apart

A fainter bar means a negative number. The 5-year return includes dividends.

The price over time

Both start at 100 at the beginning of the period, so the lines show how much each changed. With dividends means each dividend buys more shares.

BDN-61.6%

PSA+26.3%

5010020222023202420252026
Returns by period
PeriodBDNWith dividendsPSAWith dividends
1 year since November 12, 2025-1.7%Price -12.1%+25.9%Price +20.9%
3 years since November 13, 2023+17.5%+5.5% a yearPrice -17.8%+52.4%+15.1% a yearPrice +35.0%
5 years since November 12, 2021-61.6%-17.4% a yearPrice -78.6%+26.3%+4.8% a yearPrice +1.0%
10 years since November 15, 2016-52.6%-7.2% a yearPrice -79.7%+134.3%+8.9% a yearPrice +56.8%

Each cell: the total return with dividends, its yearly rate, and the price change alone. Before taxes and costs. Past returns do not predict future ones.

Every figure

As on each company's page. A description, not a recommendation: no one figure says which is better.

BDNBrandywine Realty TrustPSAPublic Storage

Valuation

BDNPSA
Valuation
Price$3.05$332.59
Market value$530M$62.1B
Enterprise value (EV)$2.6B$73.6B
P/E–36.6
P/E, 5-year median–28.1
P/B0.86.4
EV/EBIT27.438.8
Free cash flow yield––

Results and growth

BDNPSA
Results and growth
Revenue, 12 months$503M$5.0B
Net income, 12 months-$139M$1.9B
Free cash flow, 12 months––
Earnings per share, 12 months-$0.80$9.54
Revenue growth, year on year-4.2%2.7%
Revenue growth a year, past-2.0%over 5 years+10.6%over 5 years
EPS growth a year, past–+7.4%over 5 years

Margins and returns on capital

BDNPSA
Margins and returns on capital
Gross margin59.5%–
Operating margin19.1%–
Net margin-27.6%37.8%
ROIC2.4%7.2%
ROE-18.7%18.5%

Balance sheet

BDNPSA
Balance sheet
Cash$313M$560M
Total debt$2.4B$12.0B
Net debt / EBITDA7.73.8
Interest cover–5.4×

Dividends and buybacks

BDNPSA
Dividends and buybacks
Dividend yield10.5%3.6%
Dividend per share, 12 months$0.32$12.00
Dividend growth a year, past-7.0%over 5 years+8.5%over 5 years
Buyback yield––
Shareholder yield10.5%3.6%

Last 12 months from the latest 10-Q and 10-K. Value, P/E and yields at today's price. A dash means the figure does not exist or did not pass our checks.

Questions: BDN or PSA

Didn't find what you were looking for?

Ask us
Which is bigger, Brandywine Realty Trust or Public Storage?

By market value, Public Storage ($62.1B) is about 117.3 times Brandywine Realty Trust ($530M), at today's prices.

How did BDN and PSA stock do over the last 10 years?

Since November 15, 2016, BDN's price moved -79.7% and PSA's +56.8%. With dividends: BDN -52.6% (-7.2% a year), PSA +134.3% (+8.9% a year). Past returns do not predict future ones.

Which pays the higher dividend, BDN or PSA?

The dividend yield at today's price is 10.49% for Brandywine Realty Trust and 3.61% for Public Storage. Over the last twelve months they paid $0.32 and $12.00 per share.

Which has the higher profit margins, Brandywine Realty Trust or Public Storage?

Over the last twelve months, the net margin was -27.6% for Brandywine Realty Trust and 37.8% for Public Storage, and the operating margin 19.1% and –. Revenue was $503M and $5.0B.

Which is the better investment, Brandywine Realty Trust or Public Storage?

The page does not answer that and does not suggest buying or selling. It puts the two companies' numbers side by side, from their SEC filings, for you to read and form your own view. The decision depends on your goals and situation.

Other comparisons

With each of the two, and with the largest in its sector.

Related pages

The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.

Descriptive data from SEC filings and market prices.