$12.65
Value $1.2B
GO and MO stock compared: price, dividend, valuation and results, from SEC filings.
Grocery Outlet (GO) has a market value of $1.2B and Altria (MO) $131B. Over the last year, with dividends, GO moved +11.0% and MO +44.7%. Dividend yield: GO none, MO 5.46%.
The main figures of both. A bar only shows which number is larger, not which is better.
Market value
GO$1.2B
MO$131B
MO is 106 times GO
Revenue, 12 months
GO$4.8B
MO$23.5B
MO is 4.9 times GO
Net income, 12 months
GO-$380M
MO$8.1B
Operating margin
GO-7.9%
MO47.0%
54.8 points apart
ROIC
GO-20.7%
MO38.4%
59.1 points apart
P/E
GO–
MO16.2
Dividend yield
GO0.0%
MO5.5%
5.5 points apart
5-year return
GO-54.4%
MO+157.7%
212.1 points apart
A fainter bar means a negative number. The 5-year return includes dividends.
Both start at 100 at the beginning of the period, so the lines show how much each changed. With dividends means each dividend buys more shares.
GO-54.4%
MO+157.7%
| Period | GOWith dividends | MOWith dividends |
|---|---|---|
| 1 year since November 12, 2025 | +11.0%Price +11.0% | +44.7%Price +35.5% |
| 3 years since November 13, 2023 | -54.8%-23.3% a yearPrice -54.8% | +146.0%+35.0% a yearPrice +96.6% |
| 5 years since November 12, 2021 | -54.4%-14.5% a yearPrice -54.4% | +157.7%+20.8% a yearPrice +75.1% |
Each cell: the total return with dividends, its yearly rate, and the price change alone. Before taxes and costs. Past returns do not predict future ones.
As on each company's page. A description, not a recommendation: no one figure says which is better.
GOGrocery OutletMOAltria
| Price | $12.65 | $78.64 |
|---|---|---|
| Market value | $1.2B | $131B |
| Enterprise value (EV) | $1.7B | $153B |
| P/E | – | 16.2 |
| P/E, 5-year median | 41.8 | 14.0 |
| P/B | 1.5 | – |
| EV/EBIT | – | 13.8 |
| Free cash flow yield | 2.1% | 6.9% |
| Revenue, 12 months | $4.8B | $23.5B |
|---|---|---|
| Net income, 12 months | -$380M | $8.1B |
| Free cash flow, 12 months | $27M | $9.1B |
| Earnings per share, 12 months | -$3.87 | $4.85 |
| Revenue growth, year on year | 7.3% | -3.1% |
| Revenue growth a year, past | +8.4%over 5 years | -2.3%over 5 years |
| EPS growth a year, past | – | +11.4%over 5 years |
| Gross margin | 29.9% | 63.3% |
|---|---|---|
| Operating margin | -7.9% | 47.0% |
| Net margin | -8.0% | 34.5% |
| ROIC | -20.7% | 38.4% |
| ROE | -40.9% | – |
| Cash | $60M | $2.7B |
|---|---|---|
| Total debt | $502M | $24.1B |
| Net debt / EBITDA | – | 1.9 |
| Interest cover | – | 9.4× |
| Dividend yield | – | 5.5% |
|---|---|---|
| Dividend per share, 12 months | – | $4.29 |
| Dividend growth a year, past | – | +4.1%over 5 years |
| Buyback yield | – | 0.8% |
| Shareholder yield | – | 6.2% |
Last 12 months from the latest 10-Q and 10-K. Value, P/E and yields at today's price. A dash means the figure does not exist or did not pass our checks.
By market value, Altria ($131B) is about 105.9 times Grocery Outlet ($1.2B), at today's prices.
Since November 12, 2021, GO's price moved -54.4% and MO's +75.1%. With dividends: GO -54.4% (-14.5% a year), MO +157.7% (+20.8% a year). Past returns do not predict future ones.
The dividend yield at today's price is none for Grocery Outlet and 5.46% for Altria. Over the last twelve months they paid – and $4.29 per share.
Over the last twelve months, the net margin was -8.0% for Grocery Outlet and 34.5% for Altria, and the operating margin -7.9% and 47.0%. Revenue was $4.8B and $23.5B.
The page does not answer that and does not suggest buying or selling. It puts the two companies' numbers side by side, from their SEC filings, for you to read and form your own view. The decision depends on your goals and situation.
With each of the two, and with the largest in its sector.
The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.
Descriptive data from SEC filings and market prices.