$36.34
Value $49.4B
KDP and MO stock compared: price, dividend, valuation and results, from SEC filings.
$36.34
Value $49.4B
$78.64
Value $131B
Keurig Dr Pepper (KDP) has a market value of $49.4B and Altria (MO) $131B. Over the last year, with dividends, KDP moved +39.4% and MO +44.7%. The P/E is 30.0 for KDP and 16.2 for MO. Dividend yield: KDP 2.53%, MO 5.46%.
The main figures of both. A bar only shows which number is larger, not which is better.
Market value
KDP$49.4B
MO$131B
MO is 2.7 times KDP
Revenue, 12 months
KDP$23.1B
MO$23.5B
About the same
Net income, 12 months
KDP$1.6B
MO$8.1B
MO is 4.9 times KDP
Operating margin
KDP15.6%
MO47.0%
31.4 points apart
ROIC
KDP5.7%
MO38.4%
32.7 points apart
P/E
KDP30.0
MO16.2
KDP is 1.8 times MO
Dividend yield
KDP2.5%
MO5.5%
3.0 points apart
5-year return
KDP+16.3%
MO+157.7%
141.4 points apart
A fainter bar means a negative number. The 5-year return includes dividends.
Both start at 100 at the beginning of the period, so the lines show how much each changed. With dividends means each dividend buys more shares.
KDP+16.3%
MO+157.7%
| Period | KDPWith dividends | MOWith dividends |
|---|---|---|
| 1 year since November 12, 2025 | +39.4%Price +35.1% | +44.7%Price +35.5% |
| 3 years since November 13, 2023 | +26.8%+8.2% a yearPrice +16.2% | +146.0%+35.0% a yearPrice +96.6% |
| 5 years since November 12, 2021 | +16.3%+3.1% a yearPrice +1.9% | +157.7%+20.8% a yearPrice +75.1% |
| 10 years since November 15, 2016 | +214.5%+12.1% a yearPrice -56.4% | +153.8%+9.8% a yearPrice +27.2% |
Each cell: the total return with dividends, its yearly rate, and the price change alone. Before taxes and costs. Past returns do not predict future ones.
As on each company's page. A description, not a recommendation: no one figure says which is better.
KDPKeurig Dr PepperMOAltria
| Price | $36.34 | $78.64 |
|---|---|---|
| Market value | $49.4B | $131B |
| Enterprise value (EV) | $77.9B | $153B |
| P/E | 30.0 | 16.2 |
| P/E, 5-year median | 24.6 | 14.0 |
| P/B | 1.9 | – |
| EV/EBIT | 21.7 | 13.8 |
| Free cash flow yield | 4.7% | 6.9% |
| Revenue, 12 months | $23.1B | $23.5B |
|---|---|---|
| Net income, 12 months | $1.6B | $8.1B |
| Free cash flow, 12 months | $2.3B | $9.1B |
| Earnings per share, 12 months | $1.09 | $4.85 |
| Revenue growth, year on year | 8.2% | -3.1% |
| Revenue growth a year, past | +7.4%over 5 years | -2.3%over 5 years |
| EPS growth a year, past | +10.5%over 5 years | +11.4%over 5 years |
| Gross margin | 48.0% | 63.3% |
|---|---|---|
| Operating margin | 15.6% | 47.0% |
| Net margin | 7.1% | 34.5% |
| ROIC | 5.7% | 38.4% |
| ROE | 6.5% | – |
| Cash | $1.3B | $2.7B |
|---|---|---|
| Total debt | $30.9B | $24.1B |
| Net debt / EBITDA | 7.1 | 1.9 |
| Interest cover | – | 9.4× |
| Dividend yield | 2.5% | 5.5% |
|---|---|---|
| Dividend per share, 12 months | $0.92 | $4.29 |
| Dividend growth a year, past | +8.9%over 5 years | +4.1%over 5 years |
| Buyback yield | 0.0% | 0.8% |
| Shareholder yield | 2.6% | 6.2% |
Last 12 months from the latest 10-Q and 10-K. Value, P/E and yields at today's price. A dash means the figure does not exist or did not pass our checks.
By market value, Altria ($131B) is about 2.7 times Keurig Dr Pepper ($49.4B), at today's prices.
Since November 15, 2016, KDP's price moved -56.4% and MO's +27.2%. With dividends: KDP +214.5% (+12.1% a year), MO +153.8% (+9.8% a year). Past returns do not predict future ones.
The dividend yield at today's price is 2.53% for Keurig Dr Pepper and 5.46% for Altria. Over the last twelve months they paid $0.92 and $4.29 per share.
At today's price, the P/E is 30.0 for KDP and 16.2 for MO. The median of the last five years was 24.6 and 14.0, which shows where each stands against its own past.
Over the last twelve months, the net margin was 7.1% for Keurig Dr Pepper and 34.5% for Altria, and the operating margin 15.6% and 47.0%. Revenue was $23.1B and $23.5B.
The page does not answer that and does not suggest buying or selling. It puts the two companies' numbers side by side, from their SEC filings, for you to read and form your own view. The decision depends on your goals and situation.
With each of the two, and with the largest in its sector.
The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.
Descriptive data from SEC filings and market prices.