NetflixvsT-Mobile US

NFLX and TMUS stock compared: price, dividend, valuation and results, from SEC filings.

Netflix (NFLX) has a market value of $262B and T-Mobile US (TMUS) $187B. Over the last year, with dividends, NFLX moved -46.3% and TMUS -18.4%. The P/E is 17.8 for NFLX and 16.6 for TMUS. Dividend yield: NFLX none, TMUS 2.40%.

At a glance

The main figures of both. A bar only shows which number is larger, not which is better.

  • Market value

    NFLX$262B

    TMUS$187B

    NFLX is 1.4 times TMUS

  • Revenue, 12 months

    NFLX$49.7B

    TMUS$93.8B

    TMUS is 1.9 times NFLX

  • Net income, 12 months

    NFLX$14.8B

    TMUS$11.3B

    NFLX is 1.3 times TMUS

  • Operating margin

    NFLX31.3%

    TMUS20.7%

    10.6 points apart

  • ROIC

    NFLX30.1%

    TMUS10.6%

    19.5 points apart

  • P/E

    NFLX17.8

    TMUS16.6

    NFLX is 1.1 times TMUS

  • Dividend yield

    NFLX0.0%

    TMUS2.4%

    2.4 points apart

  • 5-year return

    NFLX-9.0%

    TMUS+51.1%

    60.1 points apart

A fainter bar means a negative number. The 5-year return includes dividends.

The price over time

Both start at 100 at the beginning of the period, so the lines show how much each changed. With dividends means each dividend buys more shares.

NFLX-9.0%

TMUS+51.1%

10020020222023202420252026
Returns by period
PeriodNFLXWith dividendsTMUSWith dividends
1 year since November 12, 2025-46.3%Price -46.3%-18.4%Price -20.1%
3 years since November 13, 2023+39.8%+11.8% a yearPrice +39.8%+21.3%+6.7% a yearPrice +15.4%
5 years since November 12, 2021-9.0%-1.9% a yearPrice -9.0%+51.1%+8.6% a yearPrice +43.7%
10 years since November 14, 2016+448.1%+18.5% a yearPrice +448.1%+237.6%+12.9% a yearPrice +221.1%

Each cell: the total return with dividends, its yearly rate, and the price change alone. Before taxes and costs. Past returns do not predict future ones.

Every figure

As on each company's page. A description, not a recommendation: no one figure says which is better.

NFLXNetflixTMUST-Mobile US

Valuation

NFLXTMUS
Valuation
Price$62.15$169.95
Market value$262B$187B
Enterprise value (EV)$269B$271B
P/E17.816.6
P/E, 5-year median40.623.1
P/B9.03.3
EV/EBIT17.314.0
Free cash flow yield4.3%10.0%

Results and growth

NFLXTMUS
Results and growth
Revenue, 12 months$49.7B$93.8B
Net income, 12 months$14.8B$11.3B
Free cash flow, 12 months$11.4B$18.7B
Earnings per share, 12 months$3.46$10.38
Revenue growth, year on year15.9%8.5%
Revenue growth a year, past+12.6%over 5 years+5.2%over 5 years
EPS growth a year, past+33.0%over 5 years+29.7%over 5 years

Margins and returns on capital

NFLXTMUS
Margins and returns on capital
Gross margin50.7%–
Operating margin31.3%20.7%
Net margin29.7%12.0%
ROIC30.1%10.6%
ROE51.6%19.6%

Balance sheet

NFLXTMUS
Balance sheet
Cash$8.2B$5.6B
Total debt$17.4B$118B
Net debt / EBITDA0.42.6
Interest cover18.2×–

Dividends and buybacks

NFLXTMUS
Dividends and buybacks
Dividend yield–2.4%
Dividend per share, 12 months–$4.08
Dividend growth a year, past––
Buyback yield3.5%5.3%
Shareholder yield3.5%7.7%

Last 12 months from the latest 10-Q and 10-K. Value, P/E and yields at today's price. A dash means the figure does not exist or did not pass our checks.

Questions: NFLX or TMUS

Didn't find what you were looking for?

Ask us
Which is bigger, Netflix or T-Mobile US?

By market value, Netflix ($262B) is about 1.4 times T-Mobile US ($187B), at today's prices.

How did NFLX and TMUS stock do over the last 10 years?

Since November 14, 2016, NFLX's price moved +448.1% and TMUS's +221.1%. With dividends: NFLX +448.1% (+18.5% a year), TMUS +237.6% (+12.9% a year). Past returns do not predict future ones.

Which pays the higher dividend, NFLX or TMUS?

The dividend yield at today's price is none for Netflix and 2.40% for T-Mobile US. Over the last twelve months they paid – and $4.08 per share.

What is the P/E of NFLX and TMUS?

At today's price, the P/E is 17.8 for NFLX and 16.6 for TMUS. The median of the last five years was 40.6 and 23.1, which shows where each stands against its own past.

Which has the higher profit margins, Netflix or T-Mobile US?

Over the last twelve months, the net margin was 29.7% for Netflix and 12.0% for T-Mobile US, and the operating margin 31.3% and 20.7%. Revenue was $49.7B and $93.8B.

Which is the better investment, Netflix or T-Mobile US?

The page does not answer that and does not suggest buying or selling. It puts the two companies' numbers side by side, from their SEC filings, for you to read and form your own view. The decision depends on your goals and situation.

Other comparisons

With each of the two, and with the largest in its sector.

Related pages

The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.

Descriptive data from SEC filings and market prices.