NiSourcevsDBA Sempra

NI and SRE stock compared: price, dividend, valuation and results, from SEC filings.

NI

NiSource Inc

$46.05

Value $22.0B

+0.52%
NI's page

NiSource (NI) has a market value of $22.0B and DBA Sempra (SRE) $52.0B. Over the last year, with dividends, NI moved +8.3% and SRE -11.4%. The P/E is 23.5 for NI and 23.0 for SRE. Dividend yield: NI 2.61%, SRE 3.29%.

At a glance

The main figures of both. A bar only shows which number is larger, not which is better.

  • Market value

    NI$22.0B

    SRE$52.0B

    SRE is 2.4 times NI

  • Revenue, 12 months

    NI$6.8B

    SRE$12.5B

    SRE is 1.8 times NI

  • Net income, 12 months

    NI$940M

    SRE$2.3B

    SRE is 2.4 times NI

  • Operating margin

    NI28.0%

    SRE–

  • ROIC

    NI5.8%

    SRE2.1%

    3.7 points apart

  • P/E

    NI23.5

    SRE23.0

    About the same

  • Dividend yield

    NI2.6%

    SRE3.3%

    0.7 points apart

  • 5-year return

    NI+115.3%

    SRE+52.4%

    62.9 points apart

A fainter bar means a negative number. The 5-year return includes dividends.

The price over time

Both start at 100 at the beginning of the period, so the lines show how much each changed. With dividends means each dividend buys more shares.

NI+115.3%

SRE+52.4%

10015020020222023202420252026
Returns by period
PeriodNIWith dividendsSREWith dividends
1 year since November 12, 2025+8.3%Price +5.5%-11.4%Price -14.0%
3 years since November 13, 2023+103.1%+26.6% a yearPrice +85.6%+24.8%+7.7% a yearPrice +13.6%
5 years since November 12, 2021+115.3%+16.6% a yearPrice +83.6%+52.4%+8.8% a yearPrice +30.3%
10 years since November 14, 2016+193.2%+11.4% a yearPrice +113.6%+130.0%+8.7% a yearPrice +67.9%

Each cell: the total return with dividends, its yearly rate, and the price change alone. Before taxes and costs. Past returns do not predict future ones.

Every figure

As on each company's page. A description, not a recommendation: no one figure says which is better.

NINiSourceSREDBA Sempra

Valuation

NISRE
Valuation
Price$46.05$79.54
Market value$22.0B$52.0B
Enterprise value (EV)$40.2B$86.5B
P/E23.523.0
P/E, 5-year median21.423.3
P/B2.31.6
EV/EBIT21.242.6
Free cash flow yield––

Results and growth

NISRE
Results and growth
Revenue, 12 months$6.8B$12.5B
Net income, 12 months$940M$2.3B
Free cash flow, 12 months-$1.6B-$5.2B
Earnings per share, 12 months$1.95$3.45
Revenue growth, year on year23.5%5.1%
Revenue growth a year, past+7.8%over 5 years+3.8%over 5 years
EPS growth a year, past–-15.7%over 5 years

Margins and returns on capital

NISRE
Margins and returns on capital
Gross margin77.2%–
Operating margin28.0%–
Net margin13.8%18.3%
ROIC5.8%2.1%
ROE9.9%7.2%

Balance sheet

NISRE
Balance sheet
Cash$58M$48M
Total debt$18.3B$34.6B
Net debt / EBITDA5.97.5
Interest cover2.4×1.3×

Dividends and buybacks

NISRE
Dividends and buybacks
Dividend yield2.6%3.3%
Dividend per share, 12 months$1.20$2.62
Dividend growth a year, past+5.9%over 5 years+4.3%over 5 years
Buyback yield–0.1%
Shareholder yield2.6%3.4%

Last 12 months from the latest 10-Q and 10-K. Value, P/E and yields at today's price. A dash means the figure does not exist or did not pass our checks.

Questions: NI or SRE

Didn't find what you were looking for?

Ask us
Which is bigger, NiSource or DBA Sempra?

By market value, DBA Sempra ($52.0B) is about 2.4 times NiSource ($22.0B), at today's prices.

How did NI and SRE stock do over the last 10 years?

Since November 14, 2016, NI's price moved +113.6% and SRE's +67.9%. With dividends: NI +193.2% (+11.4% a year), SRE +130.0% (+8.7% a year). Past returns do not predict future ones.

Which pays the higher dividend, NI or SRE?

The dividend yield at today's price is 2.61% for NiSource and 3.29% for DBA Sempra. Over the last twelve months they paid $1.20 and $2.62 per share.

What is the P/E of NI and SRE?

At today's price, the P/E is 23.5 for NI and 23.0 for SRE. The median of the last five years was 21.4 and 23.3, which shows where each stands against its own past.

Which has the higher profit margins, NiSource or DBA Sempra?

Over the last twelve months, the net margin was 13.8% for NiSource and 18.3% for DBA Sempra, and the operating margin 28.0% and –. Revenue was $6.8B and $12.5B.

Which is the better investment, NiSource or DBA Sempra?

The page does not answer that and does not suggest buying or selling. It puts the two companies' numbers side by side, from their SEC filings, for you to read and form your own view. The decision depends on your goals and situation.

Other comparisons

With each of the two, and with the largest in its sector.

Related pages

The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.

Descriptive data from SEC filings and market prices.