BRC Inc.: valuation

BRCCNYSEConsumer defensive · Beverages

Price

$8.44

November 13, 2026Market cap $101M

DCF calculator

What Ploutos Investor adds for BRC

Part of Ploutos Investor, €9.99 a month

See the plans

The full history: 7 fiscal years, from 2019
The estimated fair value, with its range and its certainty
The full analysis, 18 a month
More questions to the chat on its filings
Excel with every year
An email when it reports, changes its dividend or an officer buys

Notes on these figures

The share price has fallen 33% since Nov 2, 2026, when the 10-Q these figures come from was filed ($12.67 then, $8.44 on Nov 13, 2026). The figures date from before that move.10-Q
The interest the company pays is far more than the debt we can read would cost, so part of its borrowing is missing from the figures. We leave out the debt, net cash, enterprise value and the multiples built on them.

Valuation today

What the market pays for the company's earnings, cash flow, book value and revenue at $8.44 (November 13, 2026), beside the median of its past fiscal years.

Today's P/B (2.2) is 87% below the median of the chart's 3 years (16.7).

EV / EBIT: –
EV / Revenue: –
Earnings yield: –
FCF yield: –
Market cap: $101M; enterprise value –

2025
P/E–
2024
P/E–
2023
P/E–

Year	Price	P/E	P/FCF	P/B	P/S
2025	$11.10	–	–	2.3	0.3
2024	$31.70	–	85.3	17.1	0.6
2023	$36.30	–	–	16.7	0.6

Each multiple at the closing price of the fiscal year's last trading day and the same year's figures. A year with a loss or negative free cash flow has no P/E or P/FCF.

Valuation against its own past

BRCC's P/E, P/FCF and P/B at each year-end price, from 2019 to 2022, 4 more fiscal years

Part of Ploutos Investor, €9.99 a month

See the plans

DCF calculator

What is BRC worth on your own assumptions?

The DCF calculator opens with the company's figures already filled in from its filings. You set how fast its cash flow grows and the return you ask for, and see the value those assumptions give.

Free cash flow, 12 months: -$613.0K
Net cash: –
Shares: 11.99M
FCF, 5-year average a year: –
Revenue, 5-year average a year: +19.4%
Price: $8.44

Value BRCC

The full analysis

What do BRC's filings show?

The multiples say what the market pays for BRC. The full Ploutos AI analysis reads everything the company has filed and shows what stands behind it, with a source for every figure.

A fair value range built from the filings
Earnings quality, debt and red flags
Insider and institutional moves
The case for and the case against

Questions about BRCC's valuation

Didn't find what you were looking for?

Ask us

How do I work out what BRCC is worth?

With the DCF calculator: it opens with BRC's figures from its filings, you enter your assumptions for growth and the return you ask for, and see the value they give. The company pages give no price target of their own. A full analysis gives a fair-value range, which is an estimate, not a target.

The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.

US stocksThe market today, the sectors, the largest companies and the week's results.The market's sectorsThe 11 sectors side by side: returns, share of the market, median P/E and dividend.Compare stocksTwo companies side by side: price over up to ten years, with and without dividends, and every figure.US dividend stocksEach dividend's yield next to whether the company's cash covers it and whether it was ever cut.

The figures come from the company's SEC filings and the share price, and describe what it has reported. The estimated fair value, where shown, is our estimate, labelled as one: not a fact, not a score and not a recommendation to buy or sell.