$169.95
Value $187B
T-Mobile USvsWarner Music
TMUS and WMG stock compared: price, dividend, valuation and results, from SEC filings.
-0.63%
$32.30
Value $16.9B
T-Mobile US (TMUS) has a market value of $187B and Warner Music (WMG) $16.9B. Over the last year, with dividends, TMUS moved -18.4% and WMG +7.8%. The P/E is 16.6 for TMUS and 25.1 for WMG. Dividend yield: TMUS 2.40%, WMG 2.38%.
At a glance
The main figures of both. A bar only shows which number is larger, not which is better.
Market value
TMUS$187B
WMG$16.9B
TMUS is 11 times WMG
Revenue, 12 months
TMUS$93.8B
WMG$7.3B
TMUS is 13 times WMG
Net income, 12 months
TMUS$11.3B
WMG$672M
TMUS is 17 times WMG
Operating margin
TMUS20.7%
WMG13.7%
7.0 points apart
ROIC
TMUS10.6%
WMG15.0%
4.4 points apart
P/E
TMUS16.6
WMG25.1
WMG is 1.5 times TMUS
Dividend yield
TMUS2.4%
WMG2.4%
About the same
5-year return
TMUS+51.1%
WMG-25.4%
76.5 points apart
A fainter bar means a negative number. The 5-year return includes dividends.
The price over time
Both start at 100 at the beginning of the period, so the lines show how much each changed. With dividends means each dividend buys more shares.
TMUS+51.1%
WMG-25.4%
| Period | TMUSWith dividends | WMGWith dividends |
|---|---|---|
| 1 year since November 12, 2025 | -18.4%Price -20.1% | +7.8%Price +5.1% |
| 3 years since November 13, 2023 | +21.3%+6.7% a yearPrice +15.4% | +6.6%+2.1% a yearPrice -0.7% |
| 5 years since November 12, 2021 | +51.1%+8.6% a yearPrice +43.7% | -25.4%-5.7% a yearPrice -33.2% |
Each cell: the total return with dividends, its yearly rate, and the price change alone. Before taxes and costs. Past returns do not predict future ones.
Every figure
As on each company's page. A description, not a recommendation: no one figure says which is better.
TMUST-Mobile USWMGWarner Music
Valuation
TMUSWMG| Price | $169.95 | $32.30 |
|---|---|---|
| Market value | $187B | $16.9B |
| Enterprise value (EV) | $271B | $21.0B |
| P/E | 16.6 | 25.1 |
| P/E, 5-year median | 23.1 | – |
| P/B | 3.3 | 19.8 |
| EV/EBIT | 14.0 | 21.0 |
| Free cash flow yield | 10.0% | 5.0% |
Results and growth
TMUSWMG| Revenue, 12 months | $93.8B | $7.3B |
|---|---|---|
| Net income, 12 months | $11.3B | $672M |
| Free cash flow, 12 months | $18.7B | $836M |
| Earnings per share, 12 months | $10.38 | $1.28 |
| Revenue growth, year on year | 8.5% | 4.4% |
| Revenue growth a year, past | +5.2%over 5 years | +8.5%over 5 years |
| EPS growth a year, past | +29.7%over 5 years | – |
Margins and returns on capital
TMUSWMG| Gross margin | – | 45.8% |
|---|---|---|
| Operating margin | 20.7% | 13.7% |
| Net margin | 12.0% | 9.2% |
| ROIC | 10.6% | 15.0% |
| ROE | 19.6% | 94.7% |
Balance sheet
TMUSWMG| Cash | $5.6B | $618M |
|---|---|---|
| Total debt | $118B | $4.9B |
| Net debt / EBITDA | 2.6 | 3.0 |
| Interest cover | – | 5.5× |
Dividends and buybacks
TMUSWMG| Dividend yield | 2.4% | 2.4% |
|---|---|---|
| Dividend per share, 12 months | $4.08 | $0.77 |
| Dividend growth a year, past | – | +9.4%over 4 years |
| Buyback yield | 5.3% | 0.1% |
| Shareholder yield | 7.7% | 2.5% |
Last 12 months from the latest 10-Q and 10-K. Value, P/E and yields at today's price. A dash means the figure does not exist or did not pass our checks.
Which is bigger, T-Mobile US or Warner Music?
By market value, T-Mobile US ($187B) is about 11.1 times Warner Music ($16.9B), at today's prices.
How did TMUS and WMG stock do over the last 5 years?
Since November 12, 2021, TMUS's price moved +43.7% and WMG's -33.2%. With dividends: TMUS +51.1% (+8.6% a year), WMG -25.4% (-5.7% a year). Past returns do not predict future ones.
Which pays the higher dividend, TMUS or WMG?
The dividend yield at today's price is 2.40% for T-Mobile US and 2.38% for Warner Music. Over the last twelve months they paid $4.08 and $0.77 per share.
What is the P/E of TMUS and WMG?
At today's price, the P/E is 16.6 for TMUS and 25.1 for WMG. It is the share price over the last twelve months' earnings per share.
Which has the higher profit margins, T-Mobile US or Warner Music?
Over the last twelve months, the net margin was 12.0% for T-Mobile US and 9.2% for Warner Music, and the operating margin 20.7% and 13.7%. Revenue was $93.8B and $7.3B.
Which is the better investment, T-Mobile US or Warner Music?
The page does not answer that and does not suggest buying or selling. It puts the two companies' numbers side by side, from their SEC filings, for you to read and form your own view. The decision depends on your goals and situation.
Other comparisons
With each of the two, and with the largest in its sector.
Related pages
The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.
US stocksThe market today, the sectors, the largest companies and the week's results.The market's sectorsThe 11 sectors side by side: returns, share of the market, median P/E and dividend.Compare stocksTwo companies side by side: price over up to ten years, with and without dividends, and every figure.US dividend stocksEach dividend's yield next to whether the company's cash covers it and whether it was ever cut.
Descriptive data from SEC filings and market prices.