Dillard's Capital Trust I: valuation

DDTFConsumer cyclical · Retail-Department Stores

Price

$25.80

November 13, 2026Market cap $404M

DCF calculator

What Ploutos Investor adds for Dillard's Capital Trust I

Part of Ploutos Investor, €9.99 a month

See the plans

The full history: 17 fiscal years, from FY2009
The estimated fair value, with its range and its certainty
The full analysis, 18 a month
More questions to the chat on its filings
Excel with every year
An email when it reports, changes its dividend or an officer buys

Notes on these figures

The reported profit is far larger than a business usually earns on its market value, which usually means one-off or accounting gains. We leave out the P/E and the earnings yield.
The debt we can read is far below what the company's own annual report says falls due over the coming years, so most of its borrowing is in figures we cannot read. We leave out the debt, net cash, enterprise value and the multiples built on them.

Valuation today

What the market pays for the company's earnings, cash flow, book value and revenue at $25.80 (November 13, 2026), beside the median of its past fiscal years.

EV / EBIT: –
EV / Revenue: –
Earnings yield: –
FCF yield: 157.2%
Market cap: $404M; enterprise value –

FY2025
P/E0.7
FY2024
P/E0.7
FY2023
P/E0.6

Year	Price	P/E	P/FCF	P/B	P/S
FY2025	$26.10	0.7	0.7	0.2	0.1
FY2024	$25.75	0.7	0.7	0.2	0.1
FY2023	$25.68	0.6	0.6	0.2	0.1

Each multiple at the closing price of the fiscal year's last trading day and the same year's figures. A year with a loss or negative free cash flow has no P/E or P/FCF.

Valuation against its own past

DDT's P/E, P/FCF and P/B at each year-end price, from FY2009 to FY2022, 14 more fiscal years

Part of Ploutos Investor, €9.99 a month

See the plans

DCF calculator

What is Dillard's Capital Trust I worth on your own assumptions?

The DCF calculator opens with the company's figures already filled in from its filings. You set how fast its cash flow grows and the return you ask for, and see the value those assumptions give.

Free cash flow, 12 months: $635M
Net cash: –
Shares: 15.66M
FCF, 5-year average a year: +26.5%
Revenue, 5-year average a year: +7.9%
Price: $25.80

Value DDT

The full analysis

What do Dillard's Capital Trust I's filings show?

The multiples say what the market pays for Dillard's Capital Trust I. The full Ploutos AI analysis reads everything the company has filed and shows what stands behind it, with a source for every figure.

A fair value range built from the filings
Earnings quality, debt and red flags
Insider and institutional moves
The case for and the case against

Questions about DDT's valuation

Didn't find what you were looking for?

Ask us

What is DDT's P/FCF?

DDT's P/FCF is 0.6: a market cap of $404M over $635M of free cash flow in the last 12 months. Put the other way, a free cash flow yield of 157.2%.

How do I work out what DDT is worth?

With the DCF calculator: it opens with Dillard's Capital Trust I's figures from its filings, you enter your assumptions for growth and the return you ask for, and see the value they give. The company pages give no price target of their own. A full analysis gives a fair-value range, which is an estimate, not a target.

The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.

US stocksThe market today, the sectors, the largest companies and the week's results.The market's sectorsThe 11 sectors side by side: returns, share of the market, median P/E and dividend.Compare stocksTwo companies side by side: price over up to ten years, with and without dividends, and every figure.US dividend stocksEach dividend's yield next to whether the company's cash covers it and whether it was ever cut.

The figures come from the company's SEC filings and the share price, and describe what it has reported. The estimated fair value, where shown, is our estimate, labelled as one: not a fact, not a score and not a recommendation to buy or sell.