Drilling Tools International Corporation: valuation
Price
$1.79
November 13, 2026Market cap $63M
What Ploutos Investor adds for Drilling Tools International
Part of Ploutos Investor, €9.99 a month
- The full history: 4 fiscal years, from 2022
- The estimated fair value, with its range and its certainty
- The full analysis, 18 a month
- More questions to the chat on its filings
- Excel with every year
- An email when it reports, changes its dividend or an officer buys
Sign in with a free account to see the last 5 fiscal years.
Notes on these figures
- The share price has risen 25% since Nov 6, 2026, when the 10-Q these figures come from was filed ($1.43 then, $1.79 on Nov 13, 2026). The figures date from before that move.10-Q
- The debt we can read is far below what the company's own annual report says falls due over the coming years, so most of its borrowing is in figures we cannot read. We leave out the debt, net cash, enterprise value and the multiples built on them.
Valuation today
What the market pays for the company's earnings, cash flow, book value and revenue at $1.79 (November 13, 2026), beside the median of its past fiscal years.
Today's P/B (0.5) is 45% below the median of the chart's 3 years (1.0).
- EV / EBIT
- –
- EV / Revenue
- –
- Earnings yield
- –
- FCF yield
- –
- Market cap
- $63M
- enterprise value –
- 2025P/E–
- 2024P/E36.3
- 2023P/E5.4
| Year | Price | P/E | P/FCF | P/B | P/S |
|---|---|---|---|---|---|
| 2025 | $2.45 | – | – | 0.7 | 0.5 |
| 2024 | $3.27 | 36.3 | – | 1.0 | 0.8 |
| 2023 | $3.20 | 5.4 | – | 1.1 | 0.6 |
Each multiple at the closing price of the fiscal year's last trading day and the same year's figures. A year with a loss or negative free cash flow has no P/E or P/FCF.
Valuation against its own past
DTI's P/E, P/FCF and P/B at each year-end price, from 2022 to 2022, 1 more fiscal year
Part of Ploutos Investor, €9.99 a month
Sign in with a free account to see the last 4 fiscal years.
DCF calculator
What is Drilling Tools International worth on your own assumptions?
The DCF calculator opens with the company's figures already filled in from its filings. You set how fast its cash flow grows and the return you ask for, and see the value those assumptions give.
- Free cash flow, 12 months
- -$20M
- Net cash
- –
- Shares
- 35.19M
- FCF, 5-year average a year
- –
- Revenue, 5-year average a year
- +7.2%
- Price
- $1.79
The full analysis
What do Drilling Tools International's filings show?
The multiples say what the market pays for Drilling Tools International. The full Ploutos AI analysis reads everything the company has filed and shows what stands behind it, with a source for every figure.
- A fair value range built from the filings
- Earnings quality, debt and red flags
- Insider and institutional moves
- The case for and the case against
How do I work out what DTI is worth?
With the DCF calculator: it opens with Drilling Tools International's figures from its filings, you enter your assumptions for growth and the return you ask for, and see the value they give. The company pages give no price target of their own. A full analysis gives a fair-value range, which is an estimate, not a target.
Related pages
The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.
The figures come from the company's SEC filings and the share price, and describe what it has reported. The estimated fair value, where shown, is our estimate, labelled as one: not a fact, not a score and not a recommendation to buy or sell.