PN Smart Energy Limited: valuation
Price
$2.31
November 13, 2026
What Ploutos Investor adds for PN Smart Energy
Part of Ploutos Investor, €9.99 a month
- The full history: 3 fiscal years, from FY2023
- The estimated fair value, with its range and its certainty
- The full analysis, 18 a month
- More questions to the chat on its filings
- Excel with every year
- An email when it reports, changes its dividend or an officer buys
Sign in with a free account to see the last 5 fiscal years.
Notes on these figures
- The share price was recently adjusted for a split or a spin-off that the company's last filing does not include yet. Market value, P/E, yields and the other figures measured against the price would mix the new shares with the old figures, so we leave them out until the next filing.
- The latest annual figures the company filed are for 2025, more than a year ago. Newer ones may be late.
Valuation today
What the market pays for the company's earnings, cash flow, book value and revenue at $2.31 (November 13, 2026), beside the median of its past fiscal years.
Sorry, we do not have enough data
for PN Smart Energy's valuation today
Why?
What today's price assumes
The discounted cash flow model run backwards: not what the company is worth, but the growth the price takes for granted.
For a buyer at $2.31 who wants 9% a year, free cash flow would need to grow by about
+6.4%a year for ten years
Over the last 2 years it grew by +212.9% a year.
- at 7% a year
- +1.7%
- at 9% a year
- +6.4%
- at 11% a year
- +10.3%
Arithmetic on the price, not a forecast. Starts from free cash flow of $2.4M over the last 12 months and net cash $7.2M, the same growth each year for ten years, then 2.5% a year forever. Try other numbers in the DCF calculator.
DCF calculator
What is PN Smart Energy worth on your own assumptions?
The DCF calculator opens with the company's figures already filled in from its filings. You set how fast its cash flow grows and the return you ask for, and see the value those assumptions give.
- Free cash flow, 12 months
- $2.4M
- Net cash
- $7.2M
- Shares
- 26.16M
- FCF, 5-year average a year
- +212.9%
- Revenue, 5-year average a year
- +11.6%
- Price
- $2.31
The full analysis
What do PN Smart Energy's filings show?
The multiples say what the market pays for PN Smart Energy. The full Ploutos AI analysis reads everything the company has filed and shows what stands behind it, with a source for every figure.
- A fair value range built from the filings
- Earnings quality, debt and red flags
- Insider and institutional moves
- The case for and the case against
How do I work out what PN is worth?
With the DCF calculator: it opens with PN Smart Energy's figures from its filings, you enter your assumptions for growth and the return you ask for, and see the value they give. The company pages give no price target of their own. A full analysis gives a fair-value range, which is an estimate, not a target.
Related pages
The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.
The figures come from the company's SEC filings and the share price, and describe what it has reported. The estimated fair value, where shown, is our estimate, labelled as one: not a fact, not a score and not a recommendation to buy or sell.