
Tompkins Financial Corporation: financial statements
Price
$100.39
November 13, 2026Market cap $1.4B
What Ploutos Investor adds for Tompkins Financial
Part of Ploutos Investor, €9.99 a month
- The full history: 17 fiscal years, from 2009
- The estimated fair value, with its range and its certainty
- The full analysis, 18 a month
- More questions to the chat on its filings
- Excel with every year
- An email when it reports, changes its dividend or an officer buys
Sign in with a free account to see the last 5 fiscal years.
Financial statements
Each fiscal year's income statement, balance sheet and cash flow as the company filed them, and the latest quarters.
Click a line to see it on the chart.
Revenue
+42.5% a year over 2 years
| Line | 2023 | 2024 | 2025 | Average a year |
|---|---|---|---|---|
| Revenue | $220M | $299M | $447M | +42.5% |
| Operating income | $12M | $93M | $225M | +330.2% |
| Net income | $9.5M | $71M | $161M | +311.3% |
| Earnings per share | $0.66 | $4.97 | $11.24 | +312.3% |
| Earnings per share, basic | $0.66 | $4.98 | $11.30 | +313.4% |
| Margins | ||||
| Operating margin | 5.5% | 31.1% | 50.3% | |
| Net margin | 4.3% | 23.7% | 36.1% | |
Financial statements
TMP's revenue, profits and cash flows from 2009 to 2022, 14 more fiscal years
Part of Ploutos Investor, €9.99 a month
Sign in with a free account to see the last 5 fiscal years.
Amounts are in dollars as the company filed them in its annual reports (10-K or 20-F). Those reporting in another currency are converted at each fiscal year-end rate. Shares and earnings per share are adjusted for splits.
In some years the company reports no operating income, so we show pre-tax income.
Debt and obligations
What the company owes beyond the loans on its balance sheet, and when it pays, from the notes to its annual report: debt maturities, leases, pension plans, goodwill by segment, and how it gets to the tax it pays.
Leases
Dec 31, 2025Operating leases
$28M
Finance leases
–
The liability is the present value of the rent still to pay, at December 31, 2025. It is not counted in the ladder's debt. The filing
Pension plans
Dec 31, 2025Defined-benefit pensions
146%funded
Surplus $31M.
The obligation is the present value of the pensions employees have already earned, at December 31, 2025. A deficit is the company's to fill with contributions. The filing
Goodwill by segment
Dec 31, 2025Total goodwill
$73M
- Banking$65M89%
Goodwill is what the company paid in acquisitions above the value of what it bought, at December 31, 2025. If an acquisition earns less, the goodwill is impaired and earnings fall. The filing
From the statutory to the effective tax rate, 2025
Dec 31, 2025Statutory rate
21.0%
Effective rate
28.4%
The company paid 28.4% in tax on its profit, 7.4 points above the US federal rate (21.0%). Below, the reasons it gives.
Statutory rate
21.0%
State and local taxes
+6.3 pts
Difference the filing does not itemize
+1.1 pts
Effective rate
28.4%
One point is 1% of profit before tax. The lines are as the company states them in the notes to its annual report. The filing
Earnings quality
How the reported earnings were made, read from the filings. A description, not a score: our tests found no link between these measures and later share returns.
Taxes: deferred and paid
The deferred part was -2.1% of the tax charge in the year to Dec 31, 2025. The rows show the last 3 years.
Cash taxes paid were 42.0% of the current tax charge in the year to Dec 31, 2025.
- Cash taxes paid against the current charge are lower than at nine in ten S&P 500 companies.
- Deferred share, year to Dec 31, 2025-$1.4M of $64M
- -2.1%
- Deferred share, year to Dec 31, 2024-$3.1M of $22M
- -14.0%
- Deferred share, year to Dec 31, 2023-$434.0K of $2.5M
- -17.4%
- $27M paid, $65M current
- 42.0%
When profit in the accounts runs ahead of taxable profit, the deferred part grows. It also moves for reasons unrelated to how earnings are booked: tax-law changes, the use of past losses, and the US rule since 2022 that spreads research costs over five years. Where the notes report it, the tax-rate bridge under Debt and obligations shows how the rate gets from the statutory one to the effective one.
For a bank only the tax part applies: receivables, inventory and an operating margin do not describe its business.
A reading is called out when it is above the 90th percentile of the same reading across the S&P 500, or, for a fall, below the 10th, as measured on 9 November 2026. Each part uses only the company's own filings.
The full analysis
What do Tompkins Financial's filings show?
These are Tompkins Financial's figures from its filings. The full Ploutos AI analysis reads everything the company has filed and shows what stands behind it, with a source for every figure.
- A fair value range built from the filings
- Earnings quality, debt and red flags
- Insider and institutional moves
- The case for and the case against
How much revenue did TMP have in 2025?
Tompkins Financial had revenue of $447M and net income of $161M in fiscal 2025, a net margin of 36.1%.
How much debt does TMP have?
On December 31, 2025 Tompkins Financial had total assets of $8.7B, debt of – and shareholders' equity of $938M.
How much free cash flow does TMP have?
In fiscal 2025 Tompkins Financial had cash from operations of $39M and spent $6.9M on capital expenditure, leaving $32M of free cash flow.
Where are the figures from?
From Tompkins Financial Corporation's annual and quarterly reports to the SEC, read from the structured data (XBRL) it files itself.
Related pages
The other pages on US stocks, free to read. On the company pages, the last three fiscal years are open to everyone, five with a free account, and every year with Ploutos Investor.
The figures come from the company's SEC filings and the share price, and describe what it has reported. They are not a score or a fair value.